Home

Pure Cycle Announces Financial Results For the Three and Six Months Ended February 28, 2025

DENVER, CO / ACCESS Newswire / April 9, 2025 / Pure Cycle Corporation (NASDAQ:PCYO) announced its financial results for the three and six months ended February 28, 2025. Pure Cycle posted its twenty-third consecutive fiscal quarter with positive net income. Development at the Sky Ranch Master Planned Community continues to progress, as we complete our seasonally low winter quarter. We have completed development of Phase 2A, and we are finishing our landscaping and warranty work on Phase 2B as our national homebuilder partners have begun construction in Phase 2B with approximately 70 homes completed or under construction for the spring selling season. We are actively developing Phase 2C, with utility work and road work well underway, and we anticipate delivering finished lots with home construction expected to begin late summer of 2025. Additionally, we have finalized our grading work in Phase 2D and expect to complete these lots by the end of the calendar year 2025. Finally, we have started platting our next subphase, Phase 2E, for which we expect to have lots ready for our national homebuilder partners by the end of fiscal 2026. Pure Cycle continues to drive income from our resource rich asset base and in the three and six months ended February 28, 2025, we reported an increase in our royalty revenues from our oil and gas mineral interest at Sky Ranch, where an additional six wells were completed in 2024 that began producing during this fiscal year.

Our capital management and balance sheet strategy remains focused on growth and shareholder returns. We are prioritizing investment in our ongoing development projects while utilizing available liquidity to continue our share repurchase program and reserving sufficient capital for strategic development initiatives and land acquisitions.

Q2 and YTD 2025 Highlights

  • Revenues for the three and six months ended February 28, 2025 of $4.0 million and $9.7 million, which drove pre-tax income of $1.1 million and $6.3 million;

  • Net income for the three and six months ended February 28, 2025 of $0.8 million and $4.7 million;

  • Royalty income for the three and six months ended February 28, 2025 of $1.9 million and $4.7 million;

  • EBITDA for the three and six months ended February 28, 2025 of $1.8 million and $7.6 million (see table below for reconciliation of net income to EBITDA);

  • Cash & cash equivalents totaled $16.8 million as of February 28, 2025;

  • For the three and six months ended February 28, 2025, we delivered 64 and 367 acre-feet of water.

Net Income to EBITDA Reconciliation

We continue our profitability as shown in the table below:

Three Months Ended

Six Months Ended

(In thousands)

February 28, 2025

February 29, 2024

February 28, 2025

February 29, 2024

Net Income

$

809

$

118

$

4,746

$

2,183

Add back:

Interest expense, net

109

111

218

219

Taxes

267

41

1,538

778

Depreciation / amortization

617

508

1,143

1,018

EBITDA

$

1,802

$

778

$

7,645

$

4,198

Earnings per common share - basic and diluted

Basic

$

0.03

$

-

$

0.20

$

0.09

Diluted

$

0.03

$

-

$

0.20

$

0.09

Weighted average common shares outstanding:

Basic

24,083,718

24,086,826

24,077,780

24,084,773

Diluted

24,196,178

24,149,195

24,177,677

24,149,524

"Second quarter is a seasonally slow quarter due to our Colorado winters making field construction challenging. That said we have a record number of lots under construction and have made substantial progress through the winter months towards delivering these lots," commented Mark Harding, CEO of Pure Cycle. "Our entry level market segmentation and our developing finished lots for our homebuilder customers continues to differentiate us in the market and bolster our value proposition to our homebuilder customers," continued Mr. Harding.

Q2 and YTD 2025 Financial Summary

Revenues

For the three months ended February 28, 2025 and February 29, 2024, we reported total revenue of $4.0 million and $3.2 million with $2.6 million and $1.8 million being generated in our water and wastewater resource development segment, $1.3 million and $1.3 million generated by our land development segment, and $0.1 million and $0.1 million reported in our single-family rental business.

For the six months ended February 28, 2025 and February 29, 2024, we reported total revenue of $9.7 million and $8.6 million with $5.7 million and $5.1 million being generated in our water and wastewater resource development segment, $3.8 million and $3.3 million generated by our land development segment, and $0.2 million and $0.2 million reported in our single-family rental business.

For the three months ended February 28, 2025 and February 29, 2024, we sold 52 and 0 water or water and wastewater taps for $2.1 million and $0. For the six months ended February 28, 2025 and February 29, 2024, we sold 90 and 15 water or water and wastewater taps for $3.6 million and $0.6 million. As of February 28, 2025, we have sold 895 water and wastewater taps at Sky Ranch in Phases 1, 2A, and 2B. Based on current prices and engineering estimates, we believe Phase 2 of Sky Ranch will exceed $20 million in water and wastewater tap fee revenue and cash over the next three years.

As of February 28, 2025, the first development phase (509 lots) is complete and the second development phase (1,032 lots) is being developed in five subphases, referred to as Phase 2A (229 lots), Phase 2B (211 lots), Phase 2C (228 lots), Phase 2D (218 lots) and Phase 2E (146 lots). As of February 28, 2025, Phase 2A is 100% complete, Phase 2B is approximately 95% complete, Phase 2C is approximately 48% complete, Phase 2D is approximately 18% complete and Phase 2E is expected to begin development work in fiscal 2025. Phase 2B is substantially completed with some landscaping and warranty items remaining. Phase 2C is expected to be completed by the end of Pure Cycle's fiscal 2025, Phase 2D is expected to be completed by the end of calendar 2025 and Phase 2E is expected to be completed by the end of Pure Cycle's fiscal 2026.

As of February 28, 2025, the single-family rental business had 14 homes built and rented in Sky Ranch and 17 additional homes under contract to build in Phase 2B starting in the spring of 2025. As noted in the prior quarters, due to the overwhelming demand for rental homes at Sky Ranch, we expect to have a total of 98 homes in Phases 1 and 2 with the ability to add more than 200 homes as Sky Ranch builds out.

"Despite typical winter slowdowns, Pure Cycle maintained positive net income in the quarter, leveraging its robust balance sheet and diversified asset portfolio. Our earnings showcased the strength of our oil and gas royalty portfolio through our royalty income and the strength of our water and wastewater infrastructure through our water and wastewater tap sales. We continue to see strong demand for our entry-level housing at Sky Ranch as we expand development across multiple subphases," stated Marc Spezialy, CFO of Pure Cycle. "Development activities are currently underway on 228 lots in Phase 2C, with finished lot deliveries scheduled for fiscal 2025. Additionally, we commenced development on an additional 218 lots in Phase 2D, with deliveries anticipated in fiscal 2026. We are also moving forward with a new subphase, Phase 2E, with an additional 146 lots we expect to deliver by the end of fiscal 2026," concluded Mr. Spezialy.

Working Capital

With the recent uncertainty in the capital markets our Company is well positioned with a strong balance sheet and terrific working capital (current assets less current liabilities) of $19.8 million as of February 28, 2025, with $16.8 million of cash and cash equivalents. This allows us to not only to execute delivering lots to our homebuilder customers but to capitalize on acquisition opportunities as they may become available.

Q2 and YTD 2025 Operational Summary

Water and Wastewater Resource Development

Water deliveries decreased for the three months ended February 28, 2025, to 64 acre-feet delivered as compared to 404 acre-feet delivered for 2024. Water deliveries decreased for the six months ended February 28, 2025, to 367 acre-feet delivered as compared to 1,028 acre-feet delivered for 2024.The decreases were due to a decrease in water sold to oil and gas operations, which is not part of our recurring water revenue to residential customers. Oil and gas operations are highly variable and dependent on oil prices, demand for gas, and the timing of development of other leases in our service areas. As Sky Ranch continues to develop, we anticipate continued growth in our residential water and wastewater service revenues. The water and wastewater tap sales increased in 2025 to $2.1 million compared to $0 in 2024 for the three months ended and increased in 2025 to $3.6 million compared to $0.6 million in 2024 for the six months ended, primarily due to the timing of development activities in Phase 2B.

Land Development

For the three months ended February 28, 2025, lot sales revenue decreased to $1.1 million as compared to $1.2 million in 2024 due to an increase in estimated cost to complete Phase 2B in 2025 and multiple phases under construction simultaneously. For the six months ended February 28, 2025, lot sales revenue increased to $3.5 million as compared to $3.1 million in 2024 due to having three phases under construction Phase 2B, 2C and 2D in 2025. Because lot sale revenue is recognized as construction progresses, revenue will fluctuate due to timing of construction activities.

Single Family Rentals

Rental income for the three and six months ended February 28, 2025 and February 29, 2024 was consistent at $0.1 million for the three months ended and $0.2 million for the six month ended as both periods represented the 14 completed homes in our portfolio. An additional 17 homes are under contract to be built in Phase 2B starting in the spring of 2025.

Earnings Presentation Information

Pure Cycle will host an earnings presentation on Thursday April 10, 2025, at 8:30AM Eastern (6:30AM Mountain) to discuss the financial results and answer questions. For an interactive experience, including the ability to ask questions and view the slide presentation, please register and join the event via the link below. Call in access will be in listen-only mode. See below for event details. Additionally, we will post a detailed slide presentation on our website, which will provide an overview of Pure Cycle and present summary financial results and can be accessed at www.purecyclewater.com.

When:
Event link:
Call in number:
Replay:

8:30AM Eastern (6:30AM Mountain) on April 10, 2025
https://www.purecyclewater.com/Q22025
872-240-8702 (access code: 194540545#)
https://www.purecyclewater.com/investors/news-events/ir-calendar

Other Important Information

The table below presents our consolidated results of operations for the three and six months ended February 28, 2025 and February 29, 2024 (unaudited):

Three Months Ended

Six Months Ended

(In thousands, except share information)

February 28, 2025

February 29, 2024

February 28, 2025

February 29, 2024

Revenues:

Metered water usage from:

Municipal customers

$

129

$

111

$

359

$

313

Commercial customers

161

1,481

1,175

3,613

Wastewater treatment fees

93

87

182

173

Water and wastewater tap fees

2,126

-

3,592

581

Lot sales

1,136

1,215

3,455

3,111

Project management fees

116

41

369

141

Single-family rentals

118

125

242

234

Special facility projects and other

116

137

373

417

Total revenues

3,995

3,197

9,747

8,583

Cost of revenues:

Water service operations

402

511

885

1,064

Wastewater service operations

226

181

405

340

Land development construction costs

1,048

81

1,623

769

Project management costs

169

168

254

247

Single-family rental costs

25

33

93

90

Depletion and depreciation

468

360

839

722

Other

130

86

455

232

Total cost of revenues

2,468

1,420

4,554

3,464

General and administrative expenses

2,705

1,997

4,497

3,435

Depreciation

149

148

304

296

Operating income (loss)

(1,327

)

(368

)

392

1,388

Other income (expense):

Interest income - related party

322

215

806

939

Interest income - Investments

217

286

465

594

Oil and gas royalty income, net

1,910

53

4,717

87

Oil and gas lease income, net

-

20

-

38

Other, net

63

64

122

134

Interest expense, net

(109

)

(111

)

(218

)

(219

)

Income from operations before income taxes

1,076

159

6,284

2,961

Income tax expense

(267

)

(41

)

(1,538

)

(778

)

Net income

$

809

$

118

$

4,746

$

2,183

Earnings per common share - basic and diluted

Basic

$

0.03

$

-

$

0.20

$

0.09

Diluted

$

0.03

$

-

$

0.20

$

0.09

Weighted average common shares outstanding:

Basic

24,083,718

24,086,826

24,077,780

24,084,773

Diluted

24,196,178

24,149,195

24,177,677

24,149,524

The following table presents our consolidated financial position as of February 28, 2025 (unaudited) and August 31, 2024 (audited):

(In thousands, except shares)

February 28, 2025

August 31, 2024

ASSETS:

(unaudited)

Current assets:

Cash and cash equivalents

$

16,801

$

22,113

Trade accounts receivable, net

3,397

1,472

Income taxes receivable

1,370

-

Prepaid expenses and other assets

811

530

Land under development

4,612

3,647

Reimbursable public improvements and project management fees

-

10,100

Total current assets

26,991

37,862

Restricted cash

5,338

3,245

Investments in water and water systems, net

64,832

60,486

Construction in progress

1,876

3,161

Single-family rental units

4,947

5,059

Land and mineral rights:

Held for development

4,580

3,683

Held for investment purposes

-

451

Held for sale

451

-

Other assets

1,305

1,164

Notes receivable - related parties, including accrued interest

Reimbursable public improvements and project management fees

38,005

30,864

Other

1,197

1,221

Operating leases - right of use assets

134

158

Total assets

$

149,656

$

147,354

LIABILITIES:

Current liabilities:

Accounts payable

$

1,350

$

1,948

Accrued liabilities

2,423

1,514

Accrued liabilities - related parties

1,107

2,208

Income taxes payable

-

1,442

Deferred lot sales revenue

2,048

2,173

Debt, current portion

252

64

Total current liabilities

7,180

9,349

Debt, less current portion

6,616

6,821

Deferred tax liability, net

1,395

1,395

Lease obligations - operating leases, less current portion

53

87

Total liabilities

15,244

17,652

Commitments and contingencies

SHAREHOLDERS' EQUITY:

Series B preferred shares: par value $0.001 per share, 25 million authorized;
432,513 issued and outstanding (liquidation preference of $432,513)

-

-

Common shares: par value 1/3 of $.01 per share, 40.0 million authorized;
24,076,305 and 24,063,894 outstanding, respectively

80

80

Additional paid-in capital

175,390

175,125

Accumulated deficit

(41,058

)

(45,503

)

Total shareholders' equity

134,412

129,702

Total liabilities and shareholders' equity

$

149,656

$

147,354

Company Information

Pure Cycle continues to grow and strengthen its operations, grow its balance sheet, and drive recurring revenues. We operate in three distinct business segments, each of which complements the other. At our core, we are an innovative and vertically integrated wholesale water and wastewater service provider. In 2017, we launched our land development segment which develops master planned communities on land we own and to which we provide water and wastewater services. In 2021, we launched our newest line of business, the rental of single-family homes located at Sky Ranch, which provides long-term recurring revenues, furthers our land development operations, and adds more customers to our water resource segment.

Additional information, including our recent press releases and SEC filings, is available at www.purecyclewater.com, or you may contact our President, Mark W. Harding, or our CFO, Marc Spezialy, at 303-292-3456 or info@purecyclewater.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are all statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, such as statements about the following: factors that differentiate us in the market; the completion, delivery and success of our rental units; timing of development at Sky Ranch, including timing of delivery of finished lots; future water and wastewater tap sales and revenues; timing of future home construction by our home builder customers; the strength of the Sky Ranch market, including the demand for entry-level and rental homes; and forecasts about our future sales of water to oil and gas operators, our sales of lots, and our expected financial results. The words "anticipate," "likely," "may," "should," "could," "will," "believe," "estimate," "expect," "plan," "intend," "potential" and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements are inherently uncertain and involve risks and uncertainties that could cause actual results to differ materially. Factors that could cause actual results to differ from projected results include, without limitation: home mortgage interest rates, inflation, trade policies, tariffs, and other factors impacting the housing market and home sales; the risk factors discussed in Part I, Item 1A of our most recent Annual Report on Form 10-K for the fiscal year ended August 31, 2024; and those factors discussed from time to time in our press releases, public statement and documents filed or furnished with the U.S. Securities and Exchange Commission. Except as required by law, we disclaim any obligation to update publicly any forward-looking statements, whether because of new information, future events or otherwise.

SOURCE: Pure Cycle Corporation



View the original press release on ACCESS Newswire